| Operating Income | 19,671.19 | 18,309.62 | 17,747.00 | 16,893.09 |
| Total Income | 19,803.10 | 18,430.64 | 19,286.48 | 17,186.09 |
| Interest | 5,874.34 | 5,487.30 | 5,464.19 | 5,243.62 |
| Employee Expenses | 2,455.13 | 2,292.95 | 2,071.38 | 1,986.57 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2,063.76 | 1,975.37 | 2,215.28 | 1,792.73 |
| TOTAL OPERATING EXPENDITURE | 10,393.23 | 9,755.62 | 9,750.85 | 9,022.92 |
| Operating Profit Before Prov. & Cont. | 9,409.87 | 8,675.02 | 9,535.63 | 8,163.17 |
| Provisions & Write Offs | 1,976.86 | 1,952.73 | 3,370.73 | 2,218.34 |
| Depreciation | 270.15 | 237.95 | 226.89 | 241.55 |
| TOTAL EXPENDITURE | 12,640.24 | 11,946.30 | 13,348.47 | 11,482.81 |
| Tax | 2,217.00 | 1,530.00 | 1,709.00 | 1,338.50 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -399.66 | 114.84 | -351.51 | 114.01 |
| Reported Profit After Tax | 5,345.52 | 4,839.50 | 4,580.52 | 4,250.77 |
| Extra-ordinary Items | 0.00 | 0.00 | 830.69 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 5,345.52 | 4,839.50 | 3,749.83 | 4,250.77 |
| | | | | |
| EPS (Unit Curr.) | 8.60 | 7.78 | 7.37 | 6.84 |
| EPS (Adj) (Unit Curr.) | 8.60 | 7.78 | 7.37 | 6.84 |
| Calculated EPS (Unit Curr.) | 8.59 | 7.78 | 7.37 | 6.84 |
| Calculated EPS (Adj) (Unit Curr.) | 8.59 | 7.78 | 7.37 | 6.84 |
| Calculated EPS (Ann.) (Unit Curr.) | 34.37 | 31.13 | 29.47 | 27.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 34.37 | 31.13 | 29.47 | 27.36 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 622.09 | 621.79 | 621.63 | 621.51 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 67.65 | 66.68 | 65.53 | 66.23 |
| PBDTM(%) | 37.79 | 36.71 | 34.74 | 35.19 |
| PATM(%) | 27.17 | 26.43 | 25.81 | 25.16 |
| | | | | |
| Net Interest Income | 11,495.00 | 10,716.00 | 10,231.00 | 9,725.00 |
| Operating Expenses | 4,789.00 | 4,507.00 | 4,264.00 | 4,021.00 |
| Loan Losses & Provision | 2,210.00 | 1,953.00 | 2,163.00 | 2,218.00 |
| Assets Under Management | 400,388.00 | 372,986.00 | 355,171.00 | 338,121.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 19.25 | 18.37 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 58.53 | 60.00 | 61.00 | 52.00 |
| Capital Adequacy Ratio | 20.90 | 21.55 | 21.45 | 21.23 |
| Tier I Capital | 20.01 | 20.70 | 20.60 | 20.54 |
| Tier II Capital | 0.89 | 0.85 | 0.85 | 0.69 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 1.20 | 1.27 | 1.56 | 1.59 |
| (%) Net Non Performing Assets | 0.49 | 0.52 | 0.61 | 0.77 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 5.40 | 5.21 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 8.57 | 7.76 | 7.35 | 6.82 |